PRJ-0001 · Residential
Mehta Residence – 3BHK Interiors
Rohan Mehta · Flat 1204, Orchid Heights, Baner Road, Pune 411045
In Progress
Cost calculation
- Material total
- ₹45,001.60
- Labour
- ₹57,000.00
- Installation
- ₹15,000.00
- Transportationadded to direct cost
- ₹7,000.00
- Other expenses
- ₹4,000.00
- Project direct costmaterial + labour + installation + transport + other
- ₹1,28,001.60
- Overhead10% of direct cost
- ₹12,800.16
- Profit15% of (direct + overhead)
- ₹21,120.26
- Pre-tax total
- ₹1,61,922.02
- GST18% of pre-tax total
- ₹29,145.96
- Final project estimate
- ₹1,91,067.98
Percentages come from the project (edit them on the Summary tab). Material rates are read live from Material Management.
Add labour or expense
Labour & other expenses
Item-wise cost breakdown
| Item | Quantity | Rate | Amount |
|---|---|---|---|
| Plywood & boards | ₹26,800.00 | ||
| Commercial Plywood 18mm · Greenply | 6 Sheet | ₹2,150.00 | ₹12,900.00 |
| MDF 6mm · Greenpanel | 3 Sheet | ₹780.00 | ₹2,340.00 |
| BWR Plywood 18mm (8×4) · Century | 4 Sheet | ₹2,890.00 | ₹11,560.00 |
| Laminate | ₹6,510.00 | ||
| Laminate 1mm Walnut Woodgrain · Merino | 2 Sheet | ₹1,450.00 | ₹2,900.00 |
| Laminate 0.8mm Matt White · Greenlam | 2 Sheet | ₹1,180.00 | ₹2,360.00 |
| Laminate 1mm Slate Grey (7×4) · Century | 1 Sheet | ₹1,250.00 | ₹1,250.00 |
| Edge banding | ₹2,926.00 | ||
| PVC Edge Band 2mm · Rehau | 209 Running Feet | ₹14.00 | ₹2,926.00 |
| Hardware | ₹8,765.60 | ||
| Shutter hinges (Soft-close Hinge · Hettich) | 19 Piece | ₹185.00 | ₹3,515.00 |
| Handles (Steel Handle 8 inch · Ebco) | 9 Piece | ₹220.00 | ₹1,980.00 |
| Drawer channels (Telescopic Channel 18 inch · Hafele) | 4 Set | ₹340.00 | ₹1,360.00 |
| Screws (Wood Screws 1.5 inch (box) · Fischer) | 4 Set | ₹120.00 | ₹480.00 |
| Hanging rod (Aluminium Wardrobe Rod · Ebco) | 12.36 Running Feet | ₹85.00 | ₹1,050.60 |
| Wardrobe lock (Wardrobe Lock · Godrej) | 1 Piece | ₹380.00 | ₹380.00 |
| Labour | ₹57,000.00 | ||
| Carpentry – fabrication | 480 Square Feet | ₹95.00 | ₹45,600.00 |
| Laminate pasting & finishing | 300 Square Feet | ₹38.00 | ₹11,400.00 |
| Installation | ₹15,000.00 | ||
| On-site installation crew | 6 Day | ₹2,500.00 | ₹15,000.00 |
| Transportation | ₹7,000.00 | ||
| Material transport (tempo) | 2 Trip | ₹3,500.00 | ₹7,000.00 |
| Other Expenses | ₹4,000.00 | ||
| Site cleaning & consumables | 1 Lump sum | ₹4,000.00 | ₹4,000.00 |